The Sinatra Group Investment Suite
✆ (661) 713-1036 ✉ Josh@SinatraRE.com
Josh Sinatra
Josh Sinatra REALTOR® · DRE #01997563
Josh Sinatra
The Sinatra Group · Investment Calculator Suite

Run the numbers.
Make the deal.

10 professional-grade calculators built for real estate investors. Analyze rentals, flips, BRRRR, STR, value-add multifamily, ground-up development, and more — all in one place.

✆ (661) 713-1036
10
Calculators
10+
Years Experience
SCV
LA · Ventura
DRE
#01997563
Acquisition Strategies
Advanced Strategies
Tools & Reference
Ready to find your next deal?
Tell Josh about your investment goals and he'll reach out within 1 business day.

Rental Property

Buy & Hold cash flow, cap rate, CoC return & DSCR analysis

Acquisition

$
%
%
$
$
Income
$
$
%
Annual Expenses
$
$
%
$
$
$
Targets: CoC ≥ 8% | Cap Rate ≥ 6% | DSCR ≥ 1.25 | Cash Flow ≥ $200/unit/mo

📋 Deal Notes

For your records or client presentation

Analysis

Monthly Cash Flow
Returns
Cash-on-Cash Return
Cap Rate
Gross Rent Multiplier
Cash Flow
Gross Annual Rent
Effective Gross Income
Total Annual Expenses
NOI (Annual)
Annual Debt Service
Financing
Loan Amount
Monthly Payment (P&I)
DSCR
Total Cash Invested

Fix & Flip

Profit, ROI, annualized return & max allowable offer

Acquisition & Financing

$
$
%
%
%
$
Rehab
$
%
$
Disposition
%
$
$
$
70% Rule MAO = (ARV × 0.70) − Rehab. Aim for ≥ 20% ROI or annualized ≥ 40%.

📋 Deal Notes

For your records or client presentation

Flip Analysis

Net Profit
Returns
ROI on Cash Invested
Annualized ROI
Equity Spread (ARV - All-In)
Costs Breakdown
All-In Cost
Total Rehab (w/ contingency)
Holding Costs Total
Financing Costs
Sale Costs Total
Benchmarks
70% Rule MAO
65% Rule MAO
% of ARV (All-In)

Multifamily Value-Add

Reposition & Exit — forced equity, stabilized NOI, exit cap & equity multiple

Acquisition (As-Is)

$
%
%
$
%
Current (As-Is) Income & Expenses
$
$
Value-Add Business Plan
$
$
%
$
Exit Strategy
%
%
Value-add targets: Forced equity ≥ 20% of all-in cost | Stabilized CoC ≥ 8% | Equity multiple ≥ 1.8× over hold period

📋 Deal Notes

For your records or client presentation

Value-Add Analysis

Forced Equity Created
As-Is Snapshot
Current NOI (Annual)
As-Is Cap Rate
As-Is Cash Flow / Mo
Stabilized (Post-Value-Add)
Stabilized NOI
Stabilized Cap Rate
Stabilized Cash Flow / Mo
Stabilized CoC Return
Exit & Total Return
Projected Sale Value
Net Sale Proceeds
Total Cash Invested
Equity Multiple (Est.)
IRR (Est. Annual)

BRRRR Strategy

Buy · Rehab · Rent · Refinance · Repeat — capital recycling & infinite return analysis

Buy — Acquisition

$
$
$
%
Rehab
$
%
$
Rent — Stabilized Income
$
%
$
$
Refinance
$
%
%
$
Holy Grail: Pull out 100%+ of invested capital while keeping the property cash-flowing. Target: ≥ $100/mo cash flow post-refi, CoC ≥ 8% on remaining capital, and full capital recycled to repeat.

📋 Deal Notes

For your records or client presentation

BRRRR Analysis

Capital Left In Deal
Capital Stack
Total Cash Invested (All-In)
Total Rehab (w/ contingency)
Carry Costs (Rehab Period)
Hard Money Interest
Refinance
New Loan (ARV × LTV)
Cash Pulled Out at Refi
% of Capital Recovered
New Monthly P&I Payment
Post-Refi Cash Flow
NOI (Annual)
Monthly Cash Flow
Cash-on-Cash (on remaining $)
Cap Rate (on ARV)
DSCR
Equity & Spread
Equity at Refi (ARV − Loan)
Spread (ARV − All-In Cost)

STR / Airbnb Calculator

Short-term rental analysis — ADR, occupancy, platform fees & net cash flow

Acquisition & Financing

$
%
%
$
$
STR Revenue
$
%
%
$
$
Annual Operating Expenses
$
$
%
$
$
$
STR targets: CoC ≥ 10% | Occupancy ≥ 60% | ADR benchmarked to comparable listings. Always verify local STR regulations and permit requirements before purchasing.

📋 Deal Notes

For your records

STR Analysis

Monthly Net Cash Flow
Revenue
Gross Rental Revenue / yr
Cleaning Fee Revenue / yr
Platform Fees Paid / yr
Net Revenue / yr
Expenses & Returns
Total Annual Expenses
NOI (Annual)
Annual Debt Service
Cash-on-Cash Return
Cap Rate (on Purchase)
Financing
Loan Amount
Monthly P&I
Total Cash Invested
Revenue / Night (occupied)

Ground-Up Development

New construction & teardown/rebuild — yield on cost, profit margin & IRR

Land & Acquisition

$
$
$
$
Construction
$
$
%
$
Financing
%
%
%
Exit / Sale
$
%
$
$
Development targets: Profit margin ≥ 20% of ARV | Yield on cost ≥ 6% (if holding) | IRR ≥ 25% | Profit ≥ 15% of total cost.

📋 Deal Notes

For your records

Development Analysis

Net Profit
Cost Breakdown
Land & Acquisition
Hard Construction Costs
Soft Costs & Permits
Financing Costs
Carry Costs
Sale Costs
Total All-In Cost
Returns
Profit Margin (% of ARV)
Return on Cost
Equity Spread (ARV − All-In)
Cash Invested (Equity)
ROI on Cash
Cost / Sq Ft (All-In)
ARV / Sq Ft

Deal Comparison

Compare any two deals side by side — mix and match strategies

Deal A

Deal B

Loan Calculator

Conventional mortgage & hard money — payment, amortization & total cost

Conventional / DSCR Mortgage

$
%
%
$
$
$
$

Conventional

Monthly P&I Payment
Total Monthly PITI
Loan Amount
Down Payment
Total Interest Paid
Total Cost of Loan
Break-Even Rent

Hard Money / Bridge Loan

$
%
%
$
Compare Lenders
%
%

Hard Money

Monthly Interest Payment
Origination Fee
Total Interest (full term)
Total Cost of Capital
Effective APR
Alt Lender Comparison
Alt Monthly Payment
Alt Total Cost
Savings with Primary Lender

1031 Exchange

Tax-deferred exchange — deadlines, boot calculation & equity rollover

Relinquished Property (What You're Selling)

$
$
$
$
$
Replacement Property (What You're Buying)
$
$
$
Tax Rates (for boot estimate)
%
%
%
%
Key rules: Must use a QI (Qualified Intermediary). 45-day ID period. 180-day close period. Equal or greater value + debt required to defer ALL tax. Consult your CPA — this is illustrative only.

1031 Analysis

Critical Deadlines
Close of Escrow
45-Day ID Deadline
180-Day Close Deadline
Relinquished Property
Net Sale Proceeds
Realized Gain
Equity (Net of Loan)
Exchange Requirements
Min Replacement Value
Min Replacement Debt
Boot (taxable amount)
Tax Savings
Tax If Sold (no 1031)
Tax on Boot (if any)
Tax Deferred via 1031
Additional Cash Needed

Investment Glossary

Key terms across all calculators — searchable & filterable
🔍
Connect With Josh
The Sinatra Group · Let's find your next deal

You're all set, Investor!

Josh will review your profile and reach out within 1 business day via your preferred contact method to discuss deal flow and opportunities.

In the meantime, keep running numbers on deals using the calculators.

Contact Information
Investment Strategy
Financial Profile
Experience & Risk
5
ConservativeModerateAggressive
Anything Else?

By submitting, you agree to be contacted by Josh Sinatra / The Sinatra Group regarding investment opportunities. Your information is kept strictly confidential and never sold.